Mortgage Recast Calculator – Calculate New Monthly Payment After Lump Sum
Calculate your mortgage savings effortlessly with our easy-to-use Recast Mortgage Calculator.
Calculate Your New Mortgage PaymentRecast Mortgage Calculator: Lower Your Loan Payments Easily
"A Mortgage Recast Calculator helps homeowners estimate potential savings and new payment schedules after making a large principal payment."
Enter Your Loan Details Below
Fill in the fields and click Calculate to see your new payment, interest saved, and full amortization schedule.
Loan Details
Your Recast Results
✓ Interest saved after fee: $55,949.93Remaining Interest — Before vs. After
Recast saves $56,199.93 (13%) over the remaining 324 months.
| Original loan | $400,000.00 |
| Rate / Term | 6.500% / 30yrs |
| Original payment | $2,528.27 |
| Months paid | 36 (3y 0m) |
| Principal paid | $399,999.96 |
| Interest paid | $76,686.80 |
| Outstanding balance | $385,668.97 |
| Remaining | 27y 0m (324 months) |
| Lump-sum paid | $50,000.00 |
| Recast fee | $250.00 |
| New balance | $335,668.97 |
| Payment before | $2,528.27 |
| Payment after | $2,200.49 |
| Monthly saving | $327.78 |
| Interest saved | $56,199.93 (13%) |
| Net benefit (interest saved − fee) | $55,949.93 |
Full Breakdown & Fee Break-even
Total outflow, fee break-even, and all detailed figures
| Monthly rate | 0.541667% |
| Total interest — without recast | $433,491.30 |
| Total interest — with recast | $377,291.37 |
| Total outflow — without recast | $819,159.48 |
| Total outflow — with recast (inc. lump + fee) | $763,208.76 |
| Net benefit (interest saved − fee) | $55,949.93 |
| Fee recovered in | 1 month |
| Annual saving | $3,933.33/year |
☰ Amortization Schedule
Month-by-month table — grouped by year with subtotals and calendar dates
| # | Date | Payment | Principal | Interest | Balance |
|---|---|---|---|---|---|
| YEAR 4 | Principal: $4,726.61 Interest: $21,679.31 Total: $26,405.88 | |||||
| 37 | Oct 2026 | $2,200.49 | $382.29 | $1,818.21 | $335,286.68 |
| 38 | Nov 2026 | $2,200.49 | $384.36 | $1,816.14 | $334,902.32 |
| 39 | Dec 2026 | $2,200.49 | $386.44 | $1,814.05 | $334,515.88 |
| 40 | Jan 2027 | $2,200.49 | $388.53 | $1,811.96 | $334,127.35 |
| 41 | Feb 2027 | $2,200.49 | $390.64 | $1,809.86 | $333,736.71 |
| 42 | Mar 2027 | $2,200.49 | $392.75 | $1,807.74 | $333,343.96 |
| 43 | Apr 2027 | $2,200.49 | $394.88 | $1,805.61 | $332,949.07 |
| 44 | May 2027 | $2,200.49 | $397.02 | $1,803.47 | $332,552.05 |
| 45 | Jun 2027 | $2,200.49 | $399.17 | $1,801.32 | $332,152.88 |
| 46 | Jul 2027 | $2,200.49 | $401.33 | $1,799.16 | $331,751.55 |
| 47 | Aug 2027 | $2,200.49 | $403.51 | $1,796.99 | $331,348.04 |
| 48 | Sep 2027 | $2,200.49 | $405.69 | $1,794.80 | $330,942.35 |
| YEAR 5 | Principal: $5,043.16 Interest: $21,362.74 Total: $26,405.88 | |||||
| 49 | Oct 2027 | $2,200.49 | $407.89 | $1,792.60 | $330,534.46 |
| 50 | Nov 2027 | $2,200.49 | $410.10 | $1,790.39 | $330,124.36 |
| 51 | Dec 2027 | $2,200.49 | $412.32 | $1,788.17 | $329,712.04 |
| 52 | Jan 2028 | $2,200.49 | $414.55 | $1,785.94 | $329,297.48 |
| 53 | Feb 2028 | $2,200.49 | $416.80 | $1,783.69 | $328,880.68 |
| 54 | Mar 2028 | $2,200.49 | $419.06 | $1,781.44 | $328,461.63 |
| 55 | Apr 2028 | $2,200.49 | $421.33 | $1,779.17 | $328,040.30 |
| 56 | May 2028 | $2,200.49 | $423.61 | $1,776.88 | $327,616.69 |
| 57 | Jun 2028 | $2,200.49 | $425.90 | $1,774.59 | $327,190.79 |
| 58 | Jul 2028 | $2,200.49 | $428.21 | $1,772.28 | $326,762.57 |
| 59 | Aug 2028 | $2,200.49 | $430.53 | $1,769.96 | $326,332.04 |
| 60 | Sep 2028 | $2,200.49 | $432.86 | $1,767.63 | $325,899.18 |
| YEAR 6 | Principal: $5,380.90 Interest: $21,025.03 Total: $26,405.88 | |||||
| 61 | Oct 2028 | $2,200.49 | $435.21 | $1,765.29 | $325,463.97 |
| 62 | Nov 2028 | $2,200.49 | $437.56 | $1,762.93 | $325,026.41 |
| 63 | Dec 2028 | $2,200.49 | $439.93 | $1,760.56 | $324,586.47 |
| 64 | Jan 2029 | $2,200.49 | $442.32 | $1,758.18 | $324,144.16 |
| 65 | Feb 2029 | $2,200.49 | $444.71 | $1,755.78 | $323,699.44 |
| 66 | Mar 2029 | $2,200.49 | $447.12 | $1,753.37 | $323,252.32 |
| 67 | Apr 2029 | $2,200.49 | $449.54 | $1,750.95 | $322,802.78 |
| 68 | May 2029 | $2,200.49 | $451.98 | $1,748.52 | $322,350.80 |
| 69 | Jun 2029 | $2,200.49 | $454.43 | $1,746.07 | $321,896.37 |
| 70 | Jul 2029 | $2,200.49 | $456.89 | $1,743.61 | $321,439.48 |
| 71 | Aug 2029 | $2,200.49 | $459.36 | $1,741.13 | $320,980.11 |
| 72 | Sep 2029 | $2,200.49 | $461.85 | $1,738.64 | $320,518.26 |
| YEAR 7 | Principal: $5,741.29 Interest: $20,664.66 Total: $26,405.88 | |||||
| 73 | Oct 2029 | $2,200.49 | $464.35 | $1,736.14 | $320,053.91 |
| 74 | Nov 2029 | $2,200.49 | $466.87 | $1,733.63 | $319,587.04 |
| 75 | Dec 2029 | $2,200.49 | $469.40 | $1,731.10 | $319,117.64 |
| 76 | Jan 2030 | $2,200.49 | $471.94 | $1,728.55 | $318,645.70 |
| 77 | Feb 2030 | $2,200.49 | $474.50 | $1,726.00 | $318,171.20 |
| 78 | Mar 2030 | $2,200.49 | $477.07 | $1,723.43 | $317,694.14 |
| 79 | Apr 2030 | $2,200.49 | $479.65 | $1,720.84 | $317,214.48 |
| 80 | May 2030 | $2,200.49 | $482.25 | $1,718.25 | $316,732.23 |
| 81 | Jun 2030 | $2,200.49 | $484.86 | $1,715.63 | $316,247.37 |
| 82 | Jul 2030 | $2,200.49 | $487.49 | $1,713.01 | $315,759.88 |
| 83 | Aug 2030 | $2,200.49 | $490.13 | $1,710.37 | $315,269.76 |
| 84 | Sep 2030 | $2,200.49 | $492.78 | $1,707.71 | $314,776.97 |
| YEAR 8 | Principal: $6,125.80 Interest: $20,280.15 Total: $26,405.88 | |||||
| 85 | Oct 2030 | $2,200.49 | $495.45 | $1,705.04 | $314,281.52 |
| 86 | Nov 2030 | $2,200.49 | $498.14 | $1,702.36 | $313,783.38 |
| 87 | Dec 2030 | $2,200.49 | $500.83 | $1,699.66 | $313,282.55 |
| 88 | Jan 2031 | $2,200.49 | $503.55 | $1,696.95 | $312,779.00 |
| 89 | Feb 2031 | $2,200.49 | $506.28 | $1,694.22 | $312,272.73 |
| 90 | Mar 2031 | $2,200.49 | $509.02 | $1,691.48 | $311,763.71 |
| 91 | Apr 2031 | $2,200.49 | $511.77 | $1,688.72 | $311,251.93 |
| 92 | May 2031 | $2,200.49 | $514.55 | $1,685.95 | $310,737.39 |
| 93 | Jun 2031 | $2,200.49 | $517.33 | $1,683.16 | $310,220.05 |
| 94 | Jul 2031 | $2,200.49 | $520.14 | $1,680.36 | $309,699.92 |
| 95 | Aug 2031 | $2,200.49 | $522.95 | $1,677.54 | $309,176.97 |
| 96 | Sep 2031 | $2,200.49 | $525.79 | $1,674.71 | $308,651.18 |
| — | Page 1 total | $132,029.40 | $27,017.76 | $105,011.89 | — |
Page 1 of 6 · 5 years per page
Last updated: October 5, 2026
This free mortgage recast calculator shows your new monthly payment after you pay a lump sum toward your principal and your lender re-amortizes the loan. It also shows the total interest you save, how quickly the recast fee pays for itself, and a full before-and-after amortization schedule.
What Is a Mortgage Recast?
A mortgage recast, also called re-amortization, happens when you pay a large lump sum toward your loan principal and ask your lender to recalculate your monthly payment based on the lower balance. Your interest rate and your remaining loan term stay exactly the same. Because the balance is smaller, the required monthly payment drops.

Recasting is mainly offered on conventional loans. Government-backed loans (FHA, VA, and USDA) generally cannot be recast. For more on prepaying and servicing your mortgage, see the Consumer Financial Protection Bureau.
How a Mortgage Recast Works
You pay a lump sum toward principal, usually along with a one-time recast fee. Your servicer then spreads the new, lower balance over the months remaining on your loan at the same interest rate. From then on you have a new, lower required payment, and you pay less total interest because you owe less.
How to Use This Calculator
Enter your original loan amount, interest rate, loan term, the number of monthly payments you have already made, your lump-sum payment, and the recast fee. The calculator shows your payment before and after the recast, the total interest saved, how many months it takes for the interest savings to cover the fee, and a month-by-month amortization schedule for both scenarios.
Example: A $200,000 loan at 5% for 30 years has a payment of about $1,074 a month. After 10 years the remaining balance is about $162,684. If you pay $50,000 toward principal and recast (with a $250 fee), the new balance is $112,684 and the payment drops to about $744 a month for the remaining 20 years.

Typical Recast Requirements
- A conventional loan (FHA, VA, and USDA loans are generally not eligible)
- A minimum lump-sum payment set by your lender, often $5,000 to $10,000
- A one-time recast fee, commonly $150 to $500
- Loan payments that are current and in good standing
Recast vs. Refinance vs. Extra Payments
| Recast | Refinance | Extra payments | |
|---|---|---|---|
| Interest rate | Unchanged | New rate | Unchanged |
| Monthly payment | Lower | Depends on new rate and term | Unchanged |
| Payoff date | Unchanged | Resets | Earlier |
| Credit check | No | Yes | No |
| Typical cost | $150–$500 fee | Closing costs | None |
When Does Recasting Make Sense?
Recasting is most useful when you have a lump sum available (for example from a bonus, inheritance, or the sale of a previous home) and you want a lower required monthly payment without changing your rate. It is especially attractive when current market rates are higher than your existing rate, because refinancing would mean giving up your lower rate. Since there is no new loan application, your credit score does not affect a recast. If your main goal is to pay the loan off sooner rather than lower the payment, extra principal payments may suit you better.
Before deciding, compare current rates from a reliable source such as Freddie Mac's weekly mortgage rate survey, and confirm your lender's recast rules, minimums, and fees.
Summary
A mortgage recast lowers your monthly payment by applying a lump sum to principal while keeping your rate and payoff date unchanged. Use the calculator above to see your exact numbers before you contact your lender.
This calculator provides estimates for informational purposes only and is not financial advice. Your lender's figures may differ.