Mortgage Recast Calculator – Calculate New Monthly Payment After Lump Sum
Calculate your mortgage savings effortlessly with our easy-to-use Recast Mortgage Calculator.
Calculate Your New Mortgage PaymentRecast Mortgage Calculator: Lower Your Loan Payments Easily
"A Mortgage Recast Calculator helps homeowners estimate potential savings and new payment schedules after making a large principal payment."
Enter Your Loan Details Below
Fill in the fields and click Calculate — results appear instantly, no page reload.
Loan Details
Your Recast Results
✓ Net saving: $5,949.93Remaining Interest — Before vs. After
Recast saves $56,199.93 (13%) over the remaining 324 months.
| Original loan | $400,000.00 |
| Rate / Term | 6.500% / 30yrs |
| Original EMI | $2,528.27 |
| Months paid | 36 (3y 0m) |
| Principal paid | $399,999.96 |
| Interest paid | $76,686.80 |
| Outstanding balance | $385,668.97 |
| Remaining | 27y 0m (324 months) |
| Lump-sum paid | $50,000.00 |
| Recast fee | $250.00 |
| New balance | $335,668.97 |
| EMI before | $2,528.27 |
| EMI after | $2,200.49 |
| Monthly saving | $327.78 |
| Interest saved | $56,199.93 (13%) |
| Net gain | $5,949.93 |
Full Breakdown & Break-even
Total outflow, break-even months, and all detailed figures
| Monthly rate | 0.541667% |
| Total interest — without recast | $433,491.30 |
| Total interest — with recast | $377,291.37 |
| Total outflow — without recast | $819,159.48 |
| Total outflow — with recast (inc. lump + fee) | $763,208.76 |
| Net financial gain | $5,949.93 |
| Break-even period | 154 months (12y 10m) |
| Annual saving | $3,933.33/year |
☰ Amortization Schedule
Month-by-month table — grouped by year with subtotals and calendar dates
| # | Date | Payment | Principal | Interest | Balance |
|---|---|---|---|---|---|
| YEAR 29 | Principal: $27,458.57 Interest: $2,880.69 Total: $30,339.24 | |||||
| 337 | Apr 2051 | $2,528.27 | $2,220.84 | $307.43 | $54,535.27 |
| 338 | May 2051 | $2,528.27 | $2,232.87 | $295.40 | $52,302.40 |
| 339 | Jun 2051 | $2,528.27 | $2,244.97 | $283.30 | $50,057.43 |
| 340 | Jul 2051 | $2,528.27 | $2,257.13 | $271.14 | $47,800.30 |
| 341 | Aug 2051 | $2,528.27 | $2,269.35 | $258.92 | $45,530.95 |
| 342 | Sep 2051 | $2,528.27 | $2,281.65 | $246.63 | $43,249.30 |
| 343 | Oct 2051 | $2,528.27 | $2,294.01 | $234.27 | $40,955.30 |
| 344 | Nov 2051 | $2,528.27 | $2,306.43 | $221.84 | $38,648.87 |
| 345 | Dec 2051 | $2,528.27 | $2,318.92 | $209.35 | $36,329.94 |
| 346 | Jan 2052 | $2,528.27 | $2,331.48 | $196.79 | $33,998.46 |
| 347 | Feb 2052 | $2,528.27 | $2,344.11 | $184.16 | $31,654.34 |
| 348 | Mar 2052 | $2,528.27 | $2,356.81 | $171.46 | $29,297.53 |
| YEAR 30 | Principal: $29,297.54 Interest: $1,041.74 Total: $30,339.24 | |||||
| 349 | Apr 2052 | $2,528.27 | $2,369.58 | $158.69 | $26,927.96 |
| 350 | May 2052 | $2,528.27 | $2,382.41 | $145.86 | $24,545.54 |
| 351 | Jun 2052 | $2,528.27 | $2,395.32 | $132.96 | $22,150.23 |
| 352 | Jul 2052 | $2,528.27 | $2,408.29 | $119.98 | $19,741.93 |
| 353 | Aug 2052 | $2,528.27 | $2,421.34 | $106.94 | $17,320.60 |
| 354 | Sep 2052 | $2,528.27 | $2,434.45 | $93.82 | $14,886.15 |
| 355 | Oct 2052 | $2,528.27 | $2,447.64 | $80.63 | $12,438.51 |
| 356 | Nov 2052 | $2,528.27 | $2,460.90 | $67.38 | $9,977.61 |
| 357 | Dec 2052 | $2,528.27 | $2,474.23 | $54.05 | $7,503.38 |
| 358 | Jan 2053 | $2,528.27 | $2,487.63 | $40.64 | $5,015.75 |
| 359 | Feb 2053 | $2,528.27 | $2,501.10 | $27.17 | $2,514.65 |
| 360 | Mar 2053 | $2,528.27 | $2,514.65 | $13.62 | $0.00 |
| — | Page 6 total | $60,678.48 | $56,756.11 | $3,922.43 | — |
Page 6 of 6 · 5 years per page
Our mortgage recast calculator helps homeowners easily estimate their new, lower monthly payments after making a large lump sum payment toward their existing loan balance. Using a recast calculator, you can plan your mortgage strategy more effectively and understand how a one-time payment impacts your loan term and overall costs.
What is Mortgage Recast?
In banking, a mortgage is a borrower's loan to purchase land, a plot, a house, or other real estate. The Recast Mortgage is a process where large payments are made to reduce the principal amount, so the lender re-amortizes the loan with lower monthly repayments based on the new balance.

Though the loan is recast, the interest doesn't change and remains fixed. The loan term also stays the same. FHA, USDA, and VA loans typically do not support standard recasting, though lenders may make exceptions. For more details, see the Consumer Financial Protection Bureau.
How a Mortgage Recast Works
The borrower pays a lump sum toward the principal. The lender then re-amortizes the remaining balance into new monthly payments over the same remaining term. The new schedule includes updated principal, interest, and balance for every month ahead.
How to Use This Calculator
Enter: original loan amount, interest rate, loan term, months already paid, lump-sum payment, and recast fee. The calculator instantly shows your new EMI, interest saved, break-even point, and a full month-by-month amortization table.
Example: $200,000 loan at 5% for 30 years = $1,074/month. After 10 years, recast $50,000 (fee $250). New balance $112,684 → new payment $744/month for the remaining 20 years.

Requirements
- No government-backed loan (FHA, VA, USDA not eligible)
- Must meet lender's minimum equity requirements
- Minimum lump-sum amount (varies by lender)
- Good payment history required
When is the Right Time to Recast?
Recasting works best when your interest rate is fixed or rising, you have a low credit score that would hurt refinancing rates, or you've received a windfall (bonus, inheritance, asset sale) and want to lower monthly payments without the approval process of a refinance.
Current U.S. Mortgage Rates (2026)
| Loan Type | Approx. Rate |
|---|---|
| 30-Year Fixed | 6.5% – 7.0% |
| 15-Year Fixed | 5.7% – 6.2% |
| Refinance Rates | Similar (lender-dependent) |
Rates change frequently based on inflation, Federal Reserve policies, and market demand.
Conclusion
Mortgage recasting lowers your monthly payments by applying a lump sum to the principal — keeping your rate and term unchanged. It's a smart, low-friction alternative to refinancing, especially when credit scores are low or rates are high. Use this calculator to see your exact numbers before approaching your lender.